home *** CD-ROM | disk | FTP | other *** search
sc Spreadsheet Calculator spreadsheet | 1994-02-07 | 5.4 KB | 186 lines |
- # This data file was generated by the Spreadsheet Calculator.
- # You almost certainly shouldn't edit it.
-
- format A 10 4 0
- format B 3 1 0
- format C 8 2 0
- format F 3 2 0
- leftstring A0 = "How Much Can I Borrow?"
- leftstring E0 = "If I Can Afford..."
- label B2 = "|"
- leftstring C2 = "Monthly Payments"
- label F2 = "|"
- leftstring G2 = "BIWEEKLY payments of:"
- let G2 = 0
- label B3 = "|"
- let D3 = 700
- label F3 = "|"
- let H3 = 300
- label B4 = "|"
- label F4 = "|"
- rightstring A5 = "Interest"
- label B5 = "|"
- rightstring C5 = "15 Yrs"
- rightstring D5 = "20 Yrs"
- rightstring E5 = "25 Yrs"
- label F5 = "|"
- rightstring G5 = "15 Yrs"
- rightstring H5 = "20 Yrs"
- rightstring I5 = "25 Yrs"
- rightstring A6 = "--------"
- label B6 = "|"
- rightstring C6 = "--------"
- rightstring D6 = "--------"
- rightstring E6 = "--------"
- label F6 = "|"
- rightstring G6 = "--------"
- rightstring H6 = "--------"
- rightstring I6 = "--------"
- let A7 = 0.08
- label B7 = "|"
- let C7 = @pv($D$3,$A7/12,15*12)
- let D7 = @pv($D$3,$A7/12,20*12)
- let E7 = @pv($D$3,$A7/12,25*12)
- label F7 = "|"
- let G7 = @pv($H$3,$A7/26,15*26)
- let H7 = @pv($H$3,$A7/26,20*26)
- let I7 = @pv($H$3,$A7/26,25*26)
- let A8 = 0.085
- label B8 = "|"
- let C8 = @pv($D$3,$A8/12,15*12)
- let D8 = @pv($D$3,$A8/12,20*12)
- let E8 = @pv($D$3,$A8/12,25*12)
- label F8 = "|"
- let G8 = @pv($H$3,$A8/26,15*26)
- let H8 = @pv($H$3,$A8/26,20*26)
- let I8 = @pv($H$3,$A8/26,25*26)
- let A9 = 0.09
- label B9 = "|"
- let C9 = @pv($D$3,$A9/12,15*12)
- let D9 = @pv($D$3,$A9/12,20*12)
- let E9 = @pv($D$3,$A9/12,25*12)
- label F9 = "|"
- let G9 = @pv($H$3,$A9/26,15*26)
- let H9 = @pv($H$3,$A9/26,20*26)
- let I9 = @pv($H$3,$A9/26,25*26)
- let A10 = 0.095
- label B10 = "|"
- let C10 = @pv($D$3,$A10/12,15*12)
- let D10 = @pv($D$3,$A10/12,20*12)
- let E10 = @pv($D$3,$A10/12,25*12)
- label F10 = "|"
- let G10 = @pv($H$3,$A10/26,15*26)
- let H10 = @pv($H$3,$A10/26,20*26)
- let I10 = @pv($H$3,$A10/26,25*26)
- let A11 = 0.1
- label B11 = "|"
- let C11 = @pv($D$3,$A11/12,15*12)
- let D11 = @pv($D$3,$A11/12,20*12)
- let E11 = @pv($D$3,$A11/12,25*12)
- label F11 = "|"
- let G11 = @pv($H$3,$A11/26,15*26)
- let H11 = @pv($H$3,$A11/26,20*26)
- let I11 = @pv($H$3,$A11/26,25*26)
- let A12 = 0.105
- label B12 = "|"
- let C12 = @pv($D$3,$A12/12,15*12)
- let D12 = @pv($D$3,$A12/12,20*12)
- let E12 = @pv($D$3,$A12/12,25*12)
- label F12 = "|"
- let G12 = @pv($H$3,$A12/26,15*26)
- let H12 = @pv($H$3,$A12/26,20*26)
- let I12 = @pv($H$3,$A12/26,25*26)
- let A13 = 0.11
- label B13 = "|"
- let C13 = @pv($D$3,$A13/12,15*12)
- let D13 = @pv($D$3,$A13/12,20*12)
- let E13 = @pv($D$3,$A13/12,25*12)
- label F13 = "|"
- let G13 = @pv($H$3,$A13/26,15*26)
- let H13 = @pv($H$3,$A13/26,20*26)
- let I13 = @pv($H$3,$A13/26,25*26)
- let A14 = 0.115
- label B14 = "|"
- let C14 = @pv($D$3,$A14/12,15*12)
- let D14 = @pv($D$3,$A14/12,20*12)
- let E14 = @pv($D$3,$A14/12,25*12)
- label F14 = "|"
- let G14 = @pv($H$3,$A14/26,15*26)
- let H14 = @pv($H$3,$A14/26,20*26)
- let I14 = @pv($H$3,$A14/26,25*26)
- let A15 = 0.12
- label B15 = "|"
- let C15 = @pv($D$3,$A15/12,15*12)
- let D15 = @pv($D$3,$A15/12,20*12)
- let E15 = @pv($D$3,$A15/12,25*12)
- label F15 = "|"
- let G15 = @pv($H$3,$A15/26,15*26)
- let H15 = @pv($H$3,$A15/26,20*26)
- let I15 = @pv($H$3,$A15/26,25*26)
- let A16 = 0.125
- label B16 = "|"
- let C16 = @pv($D$3,$A16/12,15*12)
- let D16 = @pv($D$3,$A16/12,20*12)
- let E16 = @pv($D$3,$A16/12,25*12)
- label F16 = "|"
- let G16 = @pv($H$3,$A16/26,15*26)
- let H16 = @pv($H$3,$A16/26,20*26)
- let I16 = @pv($H$3,$A16/26,25*26)
- let A17 = 0.13
- label B17 = "|"
- let C17 = @pv($D$3,$A17/12,15*12)
- let D17 = @pv($D$3,$A17/12,20*12)
- let E17 = @pv($D$3,$A17/12,25*12)
- label F17 = "|"
- let G17 = @pv($H$3,$A17/26,15*26)
- let H17 = @pv($H$3,$A17/26,20*26)
- let I17 = @pv($H$3,$A17/26,25*26)
- let A18 = 0.135
- label B18 = "|"
- let C18 = @pv($D$3,$A18/12,15*12)
- let D18 = @pv($D$3,$A18/12,20*12)
- let E18 = @pv($D$3,$A18/12,25*12)
- label F18 = "|"
- let G18 = @pv($H$3,$A18/26,15*26)
- let H18 = @pv($H$3,$A18/26,20*26)
- let I18 = @pv($H$3,$A18/26,25*26)
- let A19 = 0.14
- label B19 = "|"
- let C19 = @pv($D$3,$A19/12,15*12)
- let D19 = @pv($D$3,$A19/12,20*12)
- let E19 = @pv($D$3,$A19/12,25*12)
- label F19 = "|"
- let G19 = @pv($H$3,$A19/26,15*26)
- let H19 = @pv($H$3,$A19/26,20*26)
- let I19 = @pv($H$3,$A19/26,25*26)
- let A20 = 0.145
- label B20 = "|"
- let C20 = @pv($D$3,$A20/12,15*12)
- let D20 = @pv($D$3,$A20/12,20*12)
- let E20 = @pv($D$3,$A20/12,25*12)
- label F20 = "|"
- let G20 = @pv($H$3,$A20/26,15*26)
- let H20 = @pv($H$3,$A20/26,20*26)
- let I20 = @pv($H$3,$A20/26,25*26)
- let A21 = 0.15
- label B21 = "|"
- let C21 = @pv($D$3,$A21/12,15*12)
- let D21 = @pv($D$3,$A21/12,20*12)
- let E21 = @pv($D$3,$A21/12,25*12)
- label F21 = "|"
- let G21 = @pv($H$3,$A21/26,15*26)
- let H21 = @pv($H$3,$A21/26,20*26)
- let I21 = @pv($H$3,$A21/26,25*26)
- leftstring A23 = "This spreadsheet answers the question: How much money can I borrow"
- leftstring A24 = "(presumably for a mortgage) if I can afford to make payments of X?"
- leftstring A25 = "The spreadsheet is split into 3 sections. Column A shows a variety of"
- leftstring A26 = "different interest rates. Column C/D/E show how much you can borrow"
- leftstring A27 = "for 15/20/25 years, at various interest rates, based upon monthly"
- leftstring A28 = "payments. Columns G/H/I show what you can borrow if you make"
- leftstring A29 = "biweekly (every other week) payments."
- leftstring A31 = "Cell D3 and H3 are the key cells. You change the value here, to show"
- leftstring A32 = "how much you can afford as a payment, and then the relevant portion"
- leftstring A33 = "of the spreadsheet recalculates itself to show how much you can afford"
- leftstring A34 = "to borrow."
- goto A35
-